{"text_format":"2","workbook":"xls","n_sheets":3,"sheets":["Feuil1","Feuil2","Feuil3"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Feuil1","index":0,"n_rows":200,"n_cols":4,"rows_kept":200,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
["Date","LT","ST","GDX Close price"]
["2011-05-23",0.021494020882847315,0.007593438682441323,55.34]
["2011-05-20",0.023974484842177807,0.00931970079173709,55.76]
["2011-05-19",0.021680566866940663,0.008484396985539905,55.6]
["2011-05-18",0.024393177519315138,0.008642165785539904,55.39]
["2011-05-17",0.025137108212783473,0.009375355288638497,55.01]
["2011-05-16",0.024936488785308627,0.012929993810328635,54.47]
["2011-05-13",0.026190107324201593,0.018565438824413097,54.21]
["2011-05-12",0.026454040479818548,0.019298628327511738,54.65]
["2011-05-11",0.026478890996943675,0.019369836379699804,54.91]
["2011-05-10",0.008824715342764296,-0.0024634194155085986,56.76]
["2011-05-09",0.026412704034851287,0.010778626774835674,57.21]
["2011-05-06",0.0014365291232304941,-0.006008568114383267,56.09]
["2011-05-05",0.0013442355269352585,-0.01781984693896712,56.11]
["2011-05-04",0.010160421084813118,-0.01989008260913358,58.34]
["2011-05-03",0.0009385126302578761,-0.017344368148186184,58.22]
["2011-05-02",0.018858699379742997,0.006821242396244136,60.12]
["2011-04-29",0.019786111776604227,0.006277375453145537,62.2]
["2011-04-28",0.02018328768870114,0.010312773397934273,61.28]
["2011-04-27",0.020728556133201924,0.006600366076244129,61.6]
["2011-04-26",0.020934336511429872,0.013228883696525823,60.22]
["2011-04-25",0.021311496634650446,0.014285063822722956,61.24]
["2011-04-21",0.021923355293205066,0.011849712947230043,62.63]
["2011-04-20",0.022206973468047606,0.011432061044131456,62.1]
["2011-04-19",0.022529510541197464,0.011589829844131448,61.64]
["2011-04-18",0.026072222690616507,0.015302237165821547,60.83]
["2011-04-15",0.02717865447687277,0.01511291460582154,61.44]
["2011-04-14",0.027007678534294578,0.015790449612018743,61.64]
["2011-04-13",0.03031432112321714,0.016144993995117332,60.86]
["2011-04-12",0.02742141794686729,0.017397949704413097,61.11]
["2011-04-11",0.02946697280800262,0.005277159351523172,62.1]
["2011-04-08",0.026343863018902975,0.006342124652292131,63.95]
["2011-04-07",0.0264465513326427,0.015829456395117326,62.51]
["2011-04-06",0.026549239646382432,0.015443358252018733,62.77]
["2011-04-05",0.02614847161035822,0.011021862164131448,62.71]
["2011-04-04",0.03148679561908002,0.014911246629157191,59.75]
["2011-04-01",-0.0069794536824211925,-0.018206701906280695,59.77]
["2011-03-31",0.023462400944214375,0.015295757942091849,60.1]
["2011-03-30",0.02082704914879766,0.018068031687511737,59.64]
["2011-03-29",0.020651974317494323,0.013321826243287871,58.54]
["2011-03-28",0.023442418238259478,0.015654581687961164,58.48]
["2011-03-25",0.023489505616900257,0.013737891316222526,59.52]
["2011-03-24",0.023688323180964737,0.013299444239624366,59.99]
["2011-03-23",0.02896308065467454,0.009997235797934274,60.28]
["2011-03-22",0.028325392026955398,0.01511291460582154,58.17]
["2011-03-21",0.03112431893960346,0.01280377877032864,58.02]
["2011-03-18",0.03134933319691312,0.013954620176525823,56.66]
["2011-03-17",0.03153104445275769,0.015554667245821545,55.72]
["2011-03-16",0.03163373276649742,0.016161641708920146,55.24]
["2011-03-15",0.032161868034062666,0.012993101330328636,56.48]
["2011-03-14",0.03237746696967926,0.01461553040328787,57.81]
["2011-03-11",0.03226180801522584,0.015447660549157197,57.82]
["2011-03-10",0.032029392365850506,0.019539337565569106,56.83]
["2011-03-09",-0.007132605660299968,-0.030679861775651088,58.94]
["2011-03-08",-0.007204164732814548,-0.029994942538922896,59.41]
["2011-03-07",-0.007638285442893734,-0.029347884604237706,59.95]
["2011-03-04",0.006453796081660891,-0.03910209182535221,60.4]
["2011-03-03",0.006094342657291793,-0.03777460142535222,59.87]
["2011-03-02",0.0064908481116697225,-0.036910213008450814,60.79]
["2011-03-01",0.005386994316017003,-0.04208134694084519,60.8]
["2011-02-28",0.006263686505314912,-0.04095449975774657,59.83]
["2011-02-25",-0.00960589188793868,-0.05123682368922318,58.95]
["2011-02-24",-0.008960672492909955,-0.031781255334852127,57.74]
["2011-02-23",0.020344686232806646,0.0173348421844131,59.61]
["2011-02-22",0.021126035600823795,0.014469493989157194,58.43]
["2011-02-18",0.01967553980885717,0.011888719730328637,58.98]
["2011-02-17",0.020740537916292157,0.01262190923342723,58.45]
["2011-02-16",0.020757552556911828,0.01431661758272295,57.74]
["2011-02-15",0.020743153406078896,0.01739049668131451,57.51]
["2011-02-14",0.020401233352956256,0.014368966516222527,56.46]
["2011-02-11",0.020616626295569315,0.015201096662091858,55.73]
["2011-02-10",0.020090127365304116,0.013637363843287873,55.93]
["2011-02-09",0.020327963162436378,0.013927213876222526,56.46]
["2011-02-08",0.023047975058681135,0.015924117675117325,57.35]
["2011-02-07",0.027258649630393282,0.015892563915117328,56.12]
["2011-02-04",0.027200662263662613,0.014962598828920152,56.11]
["2011-02-03",0.02655147422142418,0.01249569419342723,56.52]
["2011-02-02",0.027808965036477767,0.016302762795117328,55.03]
["2011-02-01",0.029727033137005986,0.015790449612018743,55.44]
["2011-01-31",0.028318078658296227,0.01709905981821592,53.92]
["2011-01-28",0.02893668169321918,0.017737588041314502,54.2]
["2011-01-27",0.03166596985416137,0.016853624567961162,53.73]
["2011-01-26",0.03191427132405977,0.016453078572018744,55.1]
["2011-01-25",0.03123822519285028,0.023814470949046353,53.12]
["2011-01-24",0.008712150917116745,-0.04134495679965854,53.43]
["2011-01-21",0.0089520064775757,-0.02981221482812004,53.94]
["2011-01-20",0.009412818416608355,0.0010797853410403624,54.64]
["2011-01-19",0.010080721264731932,-0.01656211968767739,55.47]
["2011-01-18",0.01357526639565279,-0.01659605961363313,55.81]
["2011-01-14",0.016999785718456777,-0.020784229946173835,54.88]
["2011-01-13",0.02557904617082135,0.027553190412523625,56.05]
["2011-01-12",0.025829899483009823,0.020044197725569105,57.9]
["2011-01-11",0.025438790834047306,0.022118656897307735,58.04]
["2011-01-10",0.02506586571309342,0.023619282196111705,56.89]
["2011-01-07",0.02458815106120075,0.02525198872785034,56.74]
["2011-01-06",0.024071517511000763,0.025384069960784985,56.74]
["2011-01-05",0.023915107397372314,0.021266705377307744,58.22]
["2011-01-04",0.023494495171795565,0.02296251942904636,59.02]
["2011-01-03",0.023975015800782817,0.016575506920895825,60.77]
["2010-12-31",0.01075778210457808,-0.020677933938938103,61.47]
["2010-12-30",0.01155338212993701,-0.020640072636895105,60.88]
["2010-12-29",0.01150521242901138,-0.013529266955266798,61.31]
["2010-12-28",0.010944349120895109,-0.02151107390233158,61.09]
["2010-12-27",0.01194704005534494,0.007438915763347927,59.54]
["2010-12-23",0.011828838035142921,-0.018383175645933142,59.89]
["2010-12-22",0.02091905446152353,0.01072547451389566,59.84]
["2010-12-21",0.023508636019022613,0.016248236935026503,60.55]
["2010-12-20",0.02334967406310409,0.01714347460089582,60.57]
["2010-12-17",0.023377076422519277,0.016185129415026495,60.44]
["2010-12-16",4.624856331936211e-05,-0.0003568091550085785,60.17]
["2010-12-15",-0.0004964512668419116,-0.013528210742006379,60.99]
["2010-12-14",-0.0011792157355559468,0.0005583146271741501,62.13]
["2010-12-13",-0.0008265256588154413,-0.01980370819199498,62.22]
["2010-12-10",-0.0018718517650940826,-0.029347884604237706,61.66]
["2010-12-09",-0.0011566000507889675,-0.04121184784096591,61.43]
["2010-12-08",-0.0013682237618563194,-0.04592714409402278,61.2]
["2010-12-07",0.012423567091399294,0.018081998412634446,62.38]
["2010-12-06",0.006492234721446159,0.012787131056525819,63.8]
["2010-12-03",0.006908360565650605,0.013583428079624364,62.71]
["2010-12-02",0.007615765032774752,0.013804304399624365,61.18]
["2010-12-01",0.007918902301131663,0.012779678033427236,60.28]
["2010-11-30",0.008061363889018191,0.012204257330328643,59.5]
["2010-11-29",0.011242844745106575,0.013165776176525819,58.87]
["2010-11-26",0.008702867158935593,0.014734269485821544,58.61]
["2010-11-24",0.008493904647860224,0.016365870315117326,59.67]
["2010-11-23",0.010767507313314415,0.017162167338215902,59.62]
["2010-11-22",0.008058365259107716,0.017351489898215916,60.03]
["2010-11-19",0.010701006390125573,0.016996945515117323,59.28]
["2010-11-18",0.011069445129707152,0.017477704938215915,59.03]
["2010-11-17",0.013013135382562983,0.018762214407511742,58.04]
["2010-11-16",0.013271763682450987,0.014432074036222525,57.66]
["2010-11-15",0.012212869367312352,0.013732025123287871,59.47]
["2010-11-12",0.01066150079591546,0.014741722508920144,60.07]
["2010-11-11",0.010547912494085841,0.007354155818489316,61.78]
["2010-11-10",0.010916351233667413,0.00932754708986468,61.33]
["2010-11-09",0.01325235665294255,0.007193849723261796,59.67]
["2010-11-08",0.007934223428256764,-0.0015630628324219825,61.77]
["2010-11-05",0.009153727674813188,0.00958703691793427,60.09]
["2010-11-04",0.011996242803359002,0.011636289650328636,59.99]
["2010-11-03",0.011727056862270817,0.016854082761314504,57.23]
["2010-11-02",0.012094801663798335,0.01089564712413145,57.67]
["2010-11-01",0.011951140623947632,0.011439514067230046,57.23]
["2010-10-29",0.009502153143864604,0.008011090585539907,57.3]
["2010-10-28",0.012006396482921886,0.011368953524131448,56.36]
["2010-10-27",0.011832584751079449,0.011203731701032862,54.68]
["2010-10-26",0.01228693555553714,0.011329946741032867,55.79]
["2010-10-25",0.014491546584662944,0.013087762610328645,55.74]
["2010-10-22",0.01228573610357295,0.013536968273427232,54.89]
["2010-10-21",0.012198530374660677,0.017477704938215915,54.28]
["2010-10-20",0.012509819865249756,0.010502095957934273,55.46]
["2010-10-19",0.012513604242425452,0.010312773397934273,54.53]
["2010-10-18",0.01002131376087734,0.010667317781032873,57.14]
["2010-10-15",0.012750840313575616,0.013646535599624358,57.41]
["2010-10-14",0.010002499942311362,0.011053415924131449,58.19]
["2010-10-13",0.010049587320952135,0.009035716951737084,58.59]
["2010-10-12",0.012762193445102689,0.013583428079624364,57.17]
["2010-10-11",0.012700754305024368,0.01303956113652582,57.41]
["2010-10-08",0.01289528710069154,0.015183475148920142,57.3]
["2010-10-07",0.01299947690564824,0.01566423457201874,56.58]
["2010-10-06",0.009433958707181167,0.011597282867230038,58.12]
["2010-10-05",0.010171435912326401,0.012204257330328643,57.26]
["2010-10-04",0.013222313825965476,0.016783522218215906,55.55]
["2010-10-01",0.010521660559324093,0.012716570513427238,56.6]
["2010-09-30",0.010568747937964872,0.013228883696525823,55.93]
["2010-09-29",0.009443418448689993,0.001926439908356805,56.51]
["2010-09-28",0.009169154466389978,-0.0007297872871361508,56.66]
["2010-09-27",0.01096605996360334,0.010060343317934275,55.34]
["2010-09-24",0.010866271086624548,0.008877948151737092,55.67]
["2010-09-23",0.010755037384392919,0.008334081208638495,55.76]
["2010-09-22",0.011474780934214945,0.0076639992255399005,56.37]
["2010-09-21",0.011637211488301224,0.01028867266103287,55.67]
["2010-09-20",0.012521564949066033,0.017461057224413094,55.34]
["2010-09-17",0.012411791588987357,0.016096334327961166,54.78]
["2010-09-16",0.011768489141123679,0.014671161965821543,55.36]
["2010-09-15",0.011928565095611979,0.018446676807511744,54.6]
["2010-09-14",0.011862663898405231,0.01452673531622253,54.88]
["2010-09-13",0.01565721912311373,0.017912497226765134,53]
["2010-09-10",0.012581927010966585,0.015932699335026505,53.04]
["2010-09-09",0.012475968592638866,0.01967141879850377,52.65]
["2010-09-08",0.011231480986167532,0.014816585349157196,53.67]
["2010-09-07",0.010153838601515523,0.016050332715117327,53.95]
["2010-09-03",0.010627636033442727,0.013906418702722956,53.69]
["2010-09-02",0.0107362099415572,0.015861010155117327,53.57]
["2010-09-01",0.010779482378447027,0.016854082761314504,52.85]
["2010-08-31",0.009233612377234659,0.01128174526723004,53.61]
["2010-08-30",0.01003111576970065,0.007467223642441314,53.12]
["2010-08-27",0.010108156597641079,0.003975692640751174,53.34]
["2010-08-26",0.011278513397421672,0.0055441859500469474,52.73]
["2010-08-25",0.012363480471056409,0.00605649913314555,52]
["2010-08-24",0.01380750152715493,0.010446441461032865,50.3]
["2010-08-23",0.01506077416476197,0.011344852787230037,50.9]
["2010-08-20",0.015096416718149892,0.009807913237934274,51.28]
["2010-08-19",0.016058410732837224,0.009421815094835681,51.73]
["2010-08-18",0.01607396503130394,0.0033056106576525857,52.13]
["2010-08-17",0.017996198187062707,0.011211184724131448,51.29]
["2010-08-16",0.018753644358407713,0.010635764021032865,50.71]
["2010-08-13",0.02004461961753773,0.013614981839624365,49.74]
["2010-08-12",0.019780340118337607,0.01192027349032864,50.31]
["2010-08-11",0.020845338225772562,0.014387178125821541,49.08]
["2010-08-10",0.023988245233552797,0.009074723734835682,50.37]

{"sheet":"Feuil2","index":1,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}

{"sheet":"Feuil3","index":2,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}