{"text_format":"2","workbook":"xls","n_sheets":3,"sheets":["Feuil1","Feuil2","Feuil3"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":1,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Feuil1","index":0,"n_rows":241,"n_cols":7,"rows_kept":241,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
["2012-03-30"," ","Ext"]
[null,"Avg Tot","Tot","Total"]
["Tic ","EV","EV","EV","date","Type","Long/Short"]
["AGQ",0,-0.14939528836788685,"D","2012-03-30","ETF","CL"]
["CEF",0,-0.07865545178504504,0,"2012-03-30","ETF","CL"]
["PHYS",0.594948263091771,0.13565976786991404,"A","2012-03-30","ETF","CL"]
["DAG",0,-0.3848742190991094,"D","2012-03-30","ETF","CL"]
["DBA",0.47284655088419564,-0.07962786182584869,0,"2012-03-30","ETF","CL"]
["DBB",1,0.4917547782250474,"A","2012-03-30","ETF","CL"]
["DBC",1.326182702004853e-05,0.011196242969782567,0,"2012-03-30","ETF","CL"]
["DGP",0.005868691817389394,0.0478538614139784,0,"2012-03-30","ETF","CL"]
["DIA",1,0.10812428213890565,"A","2012-03-30","ETF","CL"]
["DJP",1,0.006889791597321301,0,"2012-03-30","ETF","CL"]
["GDX",1,0.07256130628165784,0,"2012-03-30","ETF","CL"]
["GDXJ",0.3628355398176403,0.150425959864642,"B","2012-03-30","ETF","CL"]
["GLD",0.8212545546777993,0.06755117407454604,0,"2012-03-30","ETF","CL"]
["GSG",0,-0.21364432115747828,"D","2012-03-30","ETF","CL"]
["IAU",0.05692423297549669,0.03365010027347481,0,"2012-03-30","ETF","CL"]
["IYM",0.7110898715578329,-0.31802196676372496,"S","2012-03-30","ETF","CL"]
["JJC",1,0.3268635079749782,"A","2012-03-30","ETF","CL"]
["JJG",0,-0.35871546935130927,"D","2012-03-30","ETF","CL"]
["PPLT",0.8152563684292777,-0.026237558231021845,0,"2012-03-30","ETF","CL"]
["RJA",0.92697184032345,0.019447320514163913,0,"2012-03-30","ETF","CL"]
["RJI",1,0.061044111829764235,0,"2012-03-30","ETF","CL"]
["SIVR",0,-0.10529037011715896,"D","2012-03-30","ETF","CL"]
["SLV",0.1354157456891556,-0.0656118656784063,0,"2012-03-30","ETF","CL"]
["UYM",0.943275929613311,0.12539537022015534,"A","2012-03-30","ETF","CL"]
["XLB",0.8254180335418462,-0.017121288461314086,0,"2012-03-30","ETF","CL"]
["XME",0.860890251212473,0.1837819425830747,"A","2012-03-30","ETF","CL"]
["DZZ",0.32977065048290494,0.11749098729166448,"B","2012-03-30","ETF","CS"]
["GLL",1,0.17415816441672463,"A","2012-03-30","ETF","CS"]
["SCO",0.00010885067293672283,0.005135375733941432,0,"2012-03-30","ETF","CS"]
["SMN",1,0.5050230249820117,"A","2012-03-30","ETF","CS"]
["ZSL",0.023737366899595498,-0.021204436602451165,0,"2012-03-30","ETF","CS"]
["DTO",0,-0.06950310906542886,0,"2012-03-30","ETF","ES"]
["DUG",0.9986182278353777,-0.037589401520489805,0,"2012-03-30","ETF","ES"]
["ERY",0.23603759894604484,0.24790965712509672,"B","2012-03-30","ETF","ES"]
["DBO",0.8838514621175859,0.19131728735250766,"A","2012-03-30","ETF","EL"]
["DIG",0.03174662304312313,-0.1940372770041559,"D","2012-03-30","ETF","EL"]
["ERX",0.6591131023929868,-0.04537591003385967,0,"2012-03-30","ETF","EL"]
["FCG",0,-0.40791018266495743,"D","2012-03-30","ETF","EL"]
["IEO",0.9987181426428474,-0.0223570845874711,0,"2012-03-30","ETF","EL"]
["IXC",1,0.3532441425834971,"A","2012-03-30","ETF","EL"]
["IYE",1,0.190590590394192,"A","2012-03-30","ETF","EL"]
["KOL",0,-0.2497524274086166,"D","2012-03-30","ETF","EL"]
["MOO",0.9742294995947607,-0.027978463193536793,0,"2012-03-30","ETF","EL"]
["OIH",0.03717287291515008,0.2646394551781063,"B","2012-03-30","ETF","EL"]
["OIL",0.3000339001406439,-0.097184263905293,0,"2012-03-30","ETF","EL"]
["PBW",0.4952696180818063,0.04885418720297781,0,"2012-03-30","ETF","EL"]
["UCO",0.702608400616864,-0.16951988301340337,"S","2012-03-30","ETF","EL"]
["UNG",0.6530864828978654,-0.13582902234543595,"S","2012-03-30","ETF","EL"]
["USO",0.5292659909323638,0.08972521057741219,0,"2012-03-30","ETF","EL"]
["XLE",0.8908939728805764,-0.10595416516162062,"S","2012-03-30","ETF","EL"]
["XOP",0.8380264562501016,0.018125744021511028,0,"2012-03-30","ETF","EL"]
["AAXJ",0,-0.3943177598756893,"D","2012-03-30","ETF","FL"]
["BRF",1,0.15806837761999473,"A","2012-03-30","ETF","FL"]
["CAF",1,0.22462960432696238,"A","2012-03-30","ETF","FL"]
["ECH",1,0.3523979571031944,"A","2012-03-30","ETF","FL"]
["EDC",0.8971840143668299,-0.017057543820905977,0,"2012-03-30","ETF","FL"]
["EEB",0.49425517310576383,-0.33307606770473247,"D","2012-03-30","ETF","FL"]
["EEM",0.9985731047959737,0.03649623881000794,0,"2012-03-30","ETF","FL"]
["EPI",2.3392363930308397e-05,0.007384869517573942,0,"2012-03-30","ETF","FL"]
["EPP",1,0.35544801903435963,"A","2012-03-30","ETF","FL"]
["EPU",1,0.2200503812648359,"A","2012-03-30","ETF","FL"]
["EWA",1,0.14318416638627962,"A","2012-03-30","ETF","FL"]
["EWC",0.6342557508504009,0.017651048476714046,0,"2012-03-30","ETF","FL"]
["EWD",0,-0.20292439025628983,"D","2012-03-30","ETF","FL"]
["EWG",1,0.30788933073964747,"A","2012-03-30","ETF","FL"]
["EWH",0.728825465236639,-0.26513191134912784,"S","2012-03-30","ETF","FL"]
["EWI",0,-0.3767079392741868,"D","2012-03-30","ETF","FL"]
["EWJ",0.5521837340186139,0.07668693548726098,0,"2012-03-30","ETF","FL"]
["EWM",1,0.24344412241791874,"A","2012-03-30","ETF","FL"]
["EWO",1,0.1663082656307423,"A","2012-03-30","ETF","FL"]
["EWP",0.9975558761017276,-0.015473724807968436,0,"2012-03-30","ETF","FL"]
["EWQ",0.19236529110404454,-0.10854468223035225,"D","2012-03-30","ETF","FL"]
["EWS",1,0.21272830299975007,"A","2012-03-30","ETF","FL"]
["EWT",0.9301740392828042,0.26888581874445144,"A","2012-03-30","ETF","FL"]
["EWU",0,-0.14867991905483594,"D","2012-03-30","ETF","FL"]
["EWW",0.6804717920187393,0.3392386529160533,"A","2012-03-30","ETF","FL"]
["EWX",1,0.0812051352486708,0,"2012-03-30","ETF","FL"]
["EWY",0.9893384715784763,0.10874644631863822,"A","2012-03-30","ETF","FL"]
["EWZ",0.7096593262775458,-0.19523481664078993,"S","2012-03-30","ETF","FL"]
["EZA",0.9459172904811961,-0.01174949791181592,0,"2012-03-30","ETF","FL"]
["EZU",1,0.1275382755921292,"A","2012-03-30","ETF","FL"]
["FXI",0.6094343480054868,-0.10122543849886964,"S","2012-03-30","ETF","FL"]
["IDX",0,-0.06257809431059282,0,"2012-03-30","ETF","FL"]
["IEV",0.4789062002521812,0.038881198429164224,0,"2012-03-30","ETF","FL"]
["IFN",0.8987280377382868,-0.03955162443613644,0,"2012-03-30","ETF","FL"]
["ILF",0.9996819365801312,-0.021885053347141893,0,"2012-03-30","ETF","FL"]
["INP",1,0.3201285889556265,"A","2012-03-30","ETF","FL"]
["PIN",1,0.2551377142558633,"A","2012-03-30","ETF","FL"]
["RSX",1,0.07274235830973012,0,"2012-03-30","ETF","FL"]
["TUR",1,0.027124638807430327,0,"2012-03-30","ETF","FL"]
["VEA",0.9659503825932491,-0.026624237908283714,0,"2012-03-30","ETF","FL"]
["VEU",1,0.18588810001347142,"A","2012-03-30","ETF","FL"]
["VGK",1,0.0733381595704564,0,"2012-03-30","ETF","FL"]
["VWO",0.7413362884824799,0.0939231582660886,0,"2012-03-30","ETF","FL"]
["EDZ",0,-0.020007369024982458,0,"2012-03-30","ETF","FS"]
["EEV",0,-0.16776864606056585,"D","2012-03-30","ETF","FS"]
["FXP",0.028888081081207953,-0.10905332492751094,"D","2012-03-30","ETF","FS"]
["BGU",0.26103409901962393,-0.007571493273342753,0,"2012-03-30","ETF","L"]
["DDM",1,0.14002301047755095,"A","2012-03-30","ETF","L"]
["DRN",0.8084677837555149,-0.02310851123851475,0,"2012-03-30","ETF","L"]
["FAS",1,0.07011230638945687,0,"2012-03-30","ETF","L"]
["FXD",1,0.0728501094412781,0,"2012-03-30","ETF","L"]
["IBB",1,0.15487731561031448,"A","2012-03-30","ETF","L"]
["ICF",1,0.14761109200400196,"A","2012-03-30","ETF","L"]
["IJH",1,0.10801508273291684,"A","2012-03-30","ETF","L"]
["IJR",1,0.1332608288922259,"A","2012-03-30","ETF","L"]
["ITB",0.20448063592304372,-0.0417762959302265,0,"2012-03-30","ETF","L"]
["IVE",0.8448760621225917,0.18248564404526765,"A","2012-03-30","ETF","L"]
["IVV",1,0.015482478834040322,0,"2012-03-30","ETF","L"]
["IVW",1,0.16640971925404152,"A","2012-03-30","ETF","L"]
["IWB",1,0.1687120748583101,"A","2012-03-30","ETF","L"]
["IWD",1,0.1902020597131161,"A","2012-03-30","ETF","L"]
["IWF",0.9455265638197136,-0.016057442455888207,0,"2012-03-30","ETF","L"]
["IWM",1,0.08078231526503545,0,"2012-03-30","ETF","L"]
["IWN",0.5351314115178636,0.13219405249425364,"A","2012-03-30","ETF","L"]
["IWO",1,0.05394351862894875,0,"2012-03-30","ETF","L"]
["IWP",1,0.0507514002568739,0,"2012-03-30","ETF","L"]
["IWR",1,0.1607877135092064,"A","2012-03-30","ETF","L"]
["IWS",1,0.6056917125823431,"A","2012-03-30","ETF","L"]
["IWV",1,0.199877306832984,"A","2012-03-30","ETF","L"]
["IYF",1,0.26045996828553586,"A","2012-03-30","ETF","L"]
["IYR",1,0.19314005055316702,"A","2012-03-30","ETF","L"]
["IYT",1,0.3573698647434411,"A","2012-03-30","ETF","L"]
["IYZ",0.9848100329797822,-0.15143393971631663,"S","2012-03-30","ETF","L"]
["KBE",1,0.11523164185311746,"A","2012-03-30","ETF","L"]
["KIE",0,-0.05709403103767633,0,"2012-03-30","ETF","L"]
["KRE",1,0.11282673828054315,"A","2012-03-30","ETF","L"]
["MDY",1,0.06576840016467335,0,"2012-03-30","ETF","L"]
["MVV",1,0.2929796283978371,"A","2012-03-30","ETF","L"]
["OEF",0.8723405670074263,-0.35557305145505497,"S","2012-03-30","ETF","L"]
["PGF",0.27140116575286255,-0.3194477125664827,"D","2012-03-30","ETF","L"]
["PHO",1,0.017988229534612543,0,"2012-03-30","ETF","L"]
["PPH",1,0.249875947724352,"A","2012-03-30","ETF","L"]
["QLD",1,0.1353050324177383,"A","2012-03-30","ETF","L"]
["QQQ",1,0.1206099268241987,"A","2012-03-30","ETF","L"]
["RSP",1,0.12518800874070019,"A","2012-03-30","ETF","L"]
["RTH",1,0.2261034283787975,"A","2012-03-30","ETF","L"]
["RWX",1,0.07615494236434268,0,"2012-03-30","ETF","L"]
["SCHB",1,0.11986625958801964,"A","2012-03-30","ETF","L"]
["SCZ",0.9046176835570177,0.1287048418615414,"A","2012-03-30","ETF","L"]
["SMH",1,0.14520003705209245,"A","2012-03-30","ETF","L"]
["SPY",1,0.08735671127249267,0,"2012-03-30","ETF","L"]
["SSO",1,0.11031741515183768,"A","2012-03-30","ETF","L"]
["TAN",0,-0.08537679396680142,0,"2012-03-30","ETF","L"]
["TNA",1,0.0468232281933376,0,"2012-03-30","ETF","L"]
["TQQQ",1,0.09246805853060129,0,"2012-03-30","ETF","L"]
["TWM",0,-0.10246803232332498,"D","2012-03-30","ETF","L"]
["TYH",0.8754552511906533,0.21697686358358545,"A","2012-03-30","ETF","L"]
["UPRO",1,0.12514191616579942,"A","2012-03-30","ETF","L"]
["URE",0.825490754604189,0.2857058774910483,"A","2012-03-30","ETF","L"]
["UWM",0.4903299557245334,0.15140457609242522,"B","2012-03-30","ETF","L"]
["UYG",1,0.06181132432618666,0,"2012-03-30","ETF","L"]
["VB",1,0.06550999003177893,0,"2012-03-30","ETF","L"]
["VTI",1,0.024567959998268194,0,"2012-03-30","ETF","L"]
["VTV",1,0.07075602952898499,0,"2012-03-30","ETF","L"]
["VUG",0.47532355343642646,-0.1415876014063768,"D","2012-03-30","ETF","L"]
["XHB",0.44343585734010743,0.04182650035524271,0,"2012-03-30","ETF","L"]
["XLF",1,0.11827304237907857,"A","2012-03-30","ETF","L"]
["XLI",0.9313333568426171,0.06963591606082825,0,"2012-03-30","ETF","L"]
["XLK",1,0.1275374017731873,"A","2012-03-30","ETF","L"]
["XLP",0,-0.02645127146731111,0,"2012-03-30","ETF","L"]
["XLU",0.050718162112382295,0.17408240787835583,"B","2012-03-30","ETF","L"]
["XLV",1,0.043282963381109436,0,"2012-03-30","ETF","L"]
["XLY",1,0.1990711843275987,"A","2012-03-30","ETF","L"]
["XRT",0.7755669890856008,-0.026023354000695987,0,"2012-03-30","ETF","L"]
["BGZ",0,-0.11244009500945658,"D","2012-03-30","ETF","S"]
["DOG",0,-0.4222552622211859,"D","2012-03-30","ETF","S"]
["DRV",0,-0.27583511547476824,"D","2012-03-30","ETF","S"]
["DXD",0,-0.042317504185027284,0,"2012-03-30","ETF","S"]
["FAZ",0,-0.0721839896783289,0,"2012-03-30","ETF","S"]
["PSQ",0,-0.20037991258095736,"D","2012-03-30","ETF","S"]
["QID",0,-0.09152498135565945,0,"2012-03-30","ETF","S"]
["RWM",0.883227720368008,-0.16206146179868022,"S","2012-03-30","ETF","S"]
["SDS",0,-0.15708460840762,"D","2012-03-30","ETF","S"]
["SH",0,-0.03904216577645196,0,"2012-03-30","ETF","S"]
["SKF",0,-0.1385022511643963,"D","2012-03-30","ETF","S"]
["SPXU",0,-0.25825759899000233,"D","2012-03-30","ETF","S"]
["SQQQ",0,-0.09116738141074668,0,"2012-03-30","ETF","S"]
["SRS",0.7917603153595711,-0.08791624601873313,0,"2012-03-30","ETF","S"]
["TYP",0,-0.2133166133025027,"D","2012-03-30","ETF","S"]
["TZA",0,-0.0621313334330954,0,"2012-03-30","ETF","S"]
["ACWI",1,0.1916472922919229,"A","2012-03-30","ETF","X"]
["AGG",0.5595624913337862,-0.2129135355359032,"S","2012-03-30","ETF","X"]
["AMJ",1,0.21609734494225516,"A","2012-03-30","ETF","X"]
["BIL",0.002708166232080337,0.031268270566886976,0,"2012-03-30","ETF","X"]
["BND",0.9570190694292303,-0.08939015818058364,0,"2012-03-30","ETF","X"]
["BSV",0.2723668572906731,0.1988822121356918,"B","2012-03-30","ETF","X"]
["CSJ",0.7356109409841242,-0.20426934680524392,"S","2012-03-30","ETF","X"]
["CYB",0,-0.18449660470625445,"D","2012-03-30","ETF","X"]
["DVY",1,0.0987008749092189,0,"2012-03-30","ETF","X"]
["EFA",1,0.17384742393066732,"A","2012-03-30","ETF","X"]
["EUO",0.17852106153418756,-0.24066522245382124,"D","2012-03-30","ETF","X"]
["FXE",1,0.1927927074323335,"A","2012-03-30","ETF","X"]
["HYG",0.982445616716859,-0.06285474016034234,0,"2012-03-30","ETF","X"]
["IEF",0.06384633634390478,-0.004503906795210995,0,"2012-03-30","ETF","X"]
["JNK",0.15828127515720225,-0.09697258315286286,0,"2012-03-30","ETF","X"]
["LQD",0.622431191027988,-0.133940601877878,"S","2012-03-30","ETF","X"]
["MUB",0.9954817870971066,0.1268930745202908,"A","2012-03-30","ETF","X"]
["PCY",0.9465528941324222,-0.05301561553820973,0,"2012-03-30","ETF","X"]
["PFF",0.9962838442857337,-0.00040443206861888643,0,"2012-03-30","ETF","X"]
["PGX",0.9996953465182306,-0.04003040983663282,0,"2012-03-30","ETF","X"]
["PHB",0,-0.11246156504122959,"D","2012-03-30","ETF","X"]
["PIE",0.15279771732438496,0.16688403063103188,"B","2012-03-30","ETF","X"]
["SDY",1,0.1349810879584044,"A","2012-03-30","ETF","X"]
["SHM",0,-0.2531666974399428,"D","2012-03-30","ETF","X"]
["SHY",1,0.08277339385761022,0,"2012-03-30","ETF","X"]
["TBF",0,-0.23628702543637367,"D","2012-03-30","ETF","X"]
["TBT",0.8102545893002454,-0.05175470309689109,0,"2012-03-30","ETF","X"]
["TFI",0.8243622571041502,-0.33921933392294684,"S","2012-03-30","ETF","X"]
["TIP",0,-0.033586398711754305,0,"2012-03-30","ETF","X"]
["TLT",0.02286338382293191,-0.09295679054467834,0,"2012-03-30","ETF","X"]
["TMV",1,0.2176733510842833,"A","2012-03-30","ETF","X"]
["UUP",0,-0.0905077249324215,0,"2012-03-30","ETF","X"]
["VIG",1,0.18129157292756354,"A","2012-03-30","ETF","X"]
["VNQ",1,0.12733560789828674,"A","2012-03-30","ETF","X"]
["VXX",0,-0.2319020281728183,"D","2012-03-30","ETF","X"]
["VXZ",0.008620254929460862,0.05700832872844655,0,"2012-03-30","ETF","X"]
["YCS",0.8309127967998864,-0.06718832336065375,0,"2012-03-30","ETF","X"]
[null,null,0.10430760767950267]
["US Market only"]
["Market trend: 100% = Long; 0% = Short",null,null,0.8452380952380952]
["Extension Shorts",null,null,-0.1516510325504758]
["Extension Longs",null,null,0.09316797829809721]
[]
["ALL Markets"]
["Market trend: 100% = Long; 0% = Short",null,null,0.7333333333333333]
["Extension Shorts",null,null,-0.11738312337643153]
["Extension Longs",null,null,0.0643000283287325]
[]
["Commodities/Energy/PM"]
["Market trend: 100% = Long; 0% = Short",null,null,0.49019607843137253]
["Extension Shorts",null,null,0.11517753279513362]
["Extension Longs",null,null,-0.005916237325931247]
[]
["B = Buy","When Aver TEV < 50% and Ext > 10%"]
["A = Accumulate","When Aver TEV > 50% and Ext > 10%"]
["S= Sell","When Aver TEV > 50% and Ext < -10%"]
["D = Distribute","When Aver TEV < 50% and Ext < -10%"]

{"sheet":"Feuil2","index":1,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}

{"sheet":"Feuil3","index":2,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}